Net Present Value of Remaining TIGRcub® Payments
As of 05/2010

The graph above shows the monthly Net Present Value of the remaining expected cash flows associated with the January 2009 TIGRcub® Security issuance.

The NPV is calculated using the current month total cash distribution, multiplied by the remaining number of payments. No discount is assumed in the calculation NPV as illustrated above.

            Butterfly Effects LLC   |   Monthly Income  |  Net Present Value  | Return on Investment